Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.29B | 1.25B | 1.22B | 1.15B | 1.05B | Gross Profit |
1.12B | 925.05M | 906.28M | 854.49M | 772.64M | EBIT |
459.04M | 807.92M | 440.69M | 421.81M | 333.78M | EBITDA |
936.67M | 858.10M | 785.42M | 748.97M | 669.37M | Net Income Common Stockholders |
339.27M | 305.09M | 161.77M | 75.48M | -73.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
397.92M | 20.78M | 38.16M | 316.86M | 388.22M | Total Assets |
8.91B | 8.33B | 8.44B | 8.38B | 8.34B | Total Debt |
5.34B | 4.93B | 5.45B | 5.20B | 5.21B | Net Debt |
4.96B | 4.93B | 5.43B | 4.90B | 4.84B | Total Liabilities |
5.92B | 5.48B | 5.57B | 5.66B | 5.66B | Stockholders Equity |
2.98B | 2.85B | 2.87B | 2.72B | 2.68B |
Cash Flow | Free Cash Flow | |||
624.69M | 588.79M | 236.03M | 243.66M | 158.34M | Operating Cash Flow |
624.69M | 588.79M | 566.38M | 552.24M | 443.10M | Investing Cash Flow |
-437.02M | -163.08M | -462.45M | -331.00M | -167.25M | Financing Cash Flow |
172.12M | -428.07M | -380.41M | -293.58M | 72.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $8.55B | 25.10 | 11.37% | 3.95% | 3.41% | 10.54% | |
72 Outperform | $8.89B | 30.11 | 9.31% | 4.15% | 6.21% | 22.32% | |
71 Outperform | $13.93B | 36.14 | 48.20% | 3.49% | 10.15% | 3.36% | |
65 Neutral | $2.78B | 120.69 | 1.05% | 3.23% | 1.69% | -7.10% | |
63 Neutral | $14.62B | 38.94 | 3.86% | 4.40% | 14.51% | -45.53% | |
61 Neutral | $4.91B | 18.99 | -3.12% | 7.77% | 6.71% | -19.69% |