Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
424.23B | 439.34B | 234.12B | 354.73B | 286.32B | Gross Profit |
424.23B | 439.34B | 234.12B | 354.73B | 286.32B | EBIT |
110.38B | 120.17B | -30.50B | 111.86B | 55.69B | EBITDA |
123.23B | 132.65B | -19.60B | 122.58B | 66.29B | Net Income Common Stockholders |
89.00B | 96.22B | -22.76B | 89.94B | 42.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
334.20B | 167.64B | 128.59B | 146.72B | 138.29B | Total Assets |
1.15T | 1.07T | 948.45B | 958.78B | 873.73B | Total Debt |
130.76B | 128.27B | 122.74B | 114.26B | 116.89B | Net Debt |
83.03B | 90.25B | 86.93B | 26.08B | 68.91B | Total Liabilities |
502.23B | 499.21B | 467.83B | 443.85B | 422.39B | Stockholders Equity |
649.37B | 561.27B | 472.36B | 506.20B | 443.16B |
Cash Flow | Free Cash Flow | |||
11.62B | 29.79B | 21.76B | 26.14B | 26.76B | Operating Cash Flow |
30.59B | 49.20B | 37.22B | 39.42B | 39.77B | Investing Cash Flow |
-10.29B | -32.66B | -87.60B | 29.39B | -37.76B | Financing Cash Flow |
-10.36B | -14.40B | -1.66B | -28.51B | -18.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.07T | 11.90 | 14.70% | ― | 1.91% | -6.72% | |
79 Outperform | $33.00B | 7.59 | 22.02% | ― | 26.24% | -3.87% | |
79 Outperform | $32.41B | 10.97 | 19.58% | 1.74% | 8.19% | 29.77% | |
75 Outperform | $1.07T | 11.88 | 14.70% | ― | 1.91% | -6.72% | |
70 Outperform | $46.84B | 15.59 | 7.10% | 2.03% | -28.56% | 1.14% | |
66 Neutral | $16.45B | 10.92 | 14.28% | 3.99% | 18.02% | 171.70% | |
63 Neutral | $12.88B | 9.21 | 9.18% | 4.78% | 16.30% | -8.66% |