Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.38B | 53.62B | 53.81B | 48.34B | 39.47B | Gross Profit |
15.84B | 8.83B | 8.13B | 10.17B | 9.47B | EBIT |
6.63B | 487.66M | 484.11M | 3.01B | 2.85B | EBITDA |
9.13B | 4.13B | 3.42B | 4.85B | 5.55B | Net Income Common Stockholders |
3.21B | -2.03B | -3.09B | 419.45M | 1.52B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
12.06B | 9.71B | 8.55B | 7.88B | 7.89B | Total Assets |
62.68B | 57.27B | 57.85B | 55.90B | 49.66B | Total Debt |
24.73B | 23.82B | 26.56B | 27.94B | 24.94B | Net Debt |
13.57B | 14.55B | 18.43B | 20.41B | 17.36B | Total Liabilities |
46.18B | 41.63B | 46.03B | 47.08B | 40.85B | Stockholders Equity |
15.09B | 14.92B | 11.27B | 8.46B | 8.59B |
Cash Flow | Free Cash Flow | |||
8.51B | 1.52B | 194.92M | 2.19B | 3.52B | Operating Cash Flow |
10.78B | 3.94B | 1.88B | 3.92B | 4.42B | Investing Cash Flow |
-3.50B | -2.11B | -3.26B | -3.55B | -1.43B | Financing Cash Flow |
-6.73B | -861.84M | 2.26B | -572.48M | -587.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $11.85B | 10.94 | 28.70% | ― | 2.93% | 237.51% | |
75 Outperform | $6.67B | 19.76 | 10.01% | ― | 7.32% | 34.44% | |
72 Outperform | $5.61B | 9.62 | 21.60% | 2.67% | 5.85% | ― | |
71 Outperform | $17.29B | 22.82 | 9.54% | 3.70% | -1.84% | -5.14% | |
70 Outperform | $12.78B | 39.19 | 3.67% | 5.25% | -3.15% | -65.38% | |
61 Neutral | $12.25B | 22.22 | -3.55% | 3.73% | 7.07% | -181.54% | |
59 Neutral | $11.22B | 10.13 | -1.22% | 3.96% | 1.32% | -18.57% |