Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.11B | $ 1.06B | $ 927.74M | $ 913.22M | $ 900.42M |
Gross Profit | $ 600.11M | $ 552.72M | $ 484.55M | $ 485.15M | $ 482.00M |
Operating Income | $ 44.70M | $ -19.77M | $ 24.91M | $ 37.24M | $ 37.01M |
EBITDA | $ 167.05M | $ 88.12M | $ 103.78M | $ 127.81M | $ 117.47M |
Net Income | $ 1.82M | $ -45.41M | $ 5.70M | $ 7.72M | $ 11.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.25M | $ 31.69M | $ 55.15M | $ 35.75M | $ 31.81M |
Total Assets | $ 2.91B | $ 2.99B | $ 2.97B | $ 2.04B | $ 1.99B |
Total Debt | $ 819.75M | $ 903.96M | $ 1.01B | $ 548.39M | $ 562.72M |
Net Debt | $ 788.50M | $ 872.27M | $ 954.42M | $ 512.64M | $ 530.91M |
Total Liabilities | $ 2.10B | $ 2.25B | $ 2.25B | $ 1.62B | $ 1.60B |
Stockholders' Equity | $ 808.71M | $ 744.03M | $ 717.06M | $ 426.15M | $ 396.76M |
Cash Flow | |||||
Free Cash Flow | $ 135.51M | $ 132.83M | $ 161.51M | $ 76.11M | $ 124.11M |
Operating Cash Flow | $ 199.63M | $ 203.89M | $ 213.66M | $ 147.96M | $ 182.48M |
Investing Cash Flow | $ -64.39M | $ -85.55M | $ -471.27M | $ -71.85M | $ -167.22M |
Financing Cash Flow | $ -142.97M | $ -25.69M | $ 264.11M | $ -10.68M | $ 111.21M |