Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.76B | 9.12B | 8.43B | 6.82B | 6.94B | Gross Profit |
2.50B | 2.34B | 2.24B | 1.82B | 1.70B | EBIT |
665.40M | 719.60M | 703.40M | 468.10M | 35.10M | EBITDA |
858.70M | 895.80M | 862.60M | 652.00M | 426.20M | Net Income Common Stockholders |
361.70M | 435.00M | 458.40M | 243.00M | -80.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
74.30M | 84.00M | 67.70M | 225.80M | 624.60M | Total Assets |
6.95B | 6.21B | 6.00B | 5.55B | 6.96B | Total Debt |
3.46B | 2.92B | 2.43B | 2.07B | 3.20B | Net Debt |
3.39B | 2.84B | 2.36B | 1.84B | 2.57B | Total Liabilities |
4.96B | 4.38B | 3.70B | 3.34B | 4.80B | Stockholders Equity |
1.99B | 1.82B | 2.30B | 2.21B | 2.16B |
Cash Flow | Free Cash Flow | |||
292.80M | 664.90M | 311.00M | 94.90M | 430.80M | Operating Cash Flow |
419.40M | 787.80M | 401.10M | 166.70M | 479.30M | Investing Cash Flow |
-540.50M | -225.60M | -395.60M | 716.40M | -39.00M | Financing Cash Flow |
112.80M | -546.40M | -162.50M | -1.12B | 112.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $6.65B | 47.63 | 10.73% | ― | 6.59% | 30.00% | |
72 Outperform | $7.61B | 21.60 | 18.96% | ― | 7.05% | ― | |
72 Outperform | $4.65B | 18.51 | 37.31% | 0.84% | 5.86% | 5.81% | |
71 Outperform | $11.89B | 18.87 | 12.63% | 1.85% | 13.41% | -44.36% | |
65 Neutral | $13.75B | 13.37 | 23.88% | ― | -4.08% | -24.71% | |
65 Neutral | $2.76B | 20.17 | 10.37% | ― | 3.71% | -49.38% | |
62 Neutral | $7.62B | 13.01 | 3.19% | 3.32% | 3.77% | -14.28% |
On January 27, 2025, Beacon Roofing Supply’s Board of Directors adopted a stockholder rights agreement in response to a tender offer by QXO, Inc. The agreement aims to protect Beacon and its stockholders from hostile takeovers by requiring potential acquirers to pay a fair control premium. This rights plan, set to expire on January 26, 2026, aligns with similar strategies used by publicly-held companies and is designed to provide the Board with sufficient time to evaluate QXO’s offer, which they previously rejected as undervalued.