Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.43B | $ 7.56B | $ 7.88B | $ 6.43B | $ 5.41B |
Gross Profit | $ 3.24B | $ 3.25B | $ 3.85B | $ 3.10B | $ 2.39B |
Operating Income | $ 1.28B | $ 1.38B | $ 2.01B | $ 1.60B | $ 1.04B |
EBITDA | $ 1.55B | $ 1.61B | $ 2.17B | $ 2.08B | $ 2.64B |
Net Income | $ 878.00M | $ 800.00M | $ 1.33B | $ 844.00M | $ -366.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.08B | $ 1.23B | $ 1.98B | $ 3.90B | $ 1.50B |
Total Assets | $ 5.46B | $ 5.49B | $ 6.03B | $ 11.57B | $ 10.13B |
Total Debt | $ 5.57B | $ 6.05B | $ 6.01B | $ 9.46B | $ 9.08B |
Net Debt | $ 4.49B | $ 4.82B | $ 4.03B | $ 5.55B | $ 7.58B |
Total Liabilities | $ 7.09B | $ 7.70B | $ 7.54B | $ 12.23B | $ 11.62B |
Stockholders' Equity | $ -1.63B | $ -2.21B | $ -1.52B | $ -662.00M | $ -1.50B |
Cash Flow | |||||
Free Cash Flow | $ 656.00M | $ 816.00M | $ 1.22B | $ 1.81B | $ 778.00M |
Operating Cash Flow | $ 954.00M | $ 1.14B | $ 1.49B | $ 2.04B | $ 1.24B |
Investing Cash Flow | $ -286.00M | $ -328.00M | $ -259.00M | $ -219.00M | $ -480.00M |
Financing Cash Flow | $ -815.00M | $ -1.56B | $ -3.19B | $ 610.00M | $ -666.00M |