Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.94B | 1.75B | 1.71B | 1.44B | 1.32B | Gross Profit |
1.14B | 1.05B | 974.35M | 941.81M | 923.38M | EBIT |
306.00M | 257.69M | 190.24M | 228.23M | 232.70M | EBITDA |
602.00M | 542.63M | 446.42M | 459.02M | 450.49M | Net Income Common Stockholders |
180.00M | 171.18M | 155.18M | 147.33M | 129.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
30.00M | 35.00M | 13.43M | 22.17M | 14.20M | Total Assets |
7.94B | 7.70B | 7.42B | 6.85B | 6.40B | Total Debt |
39.00M | 3.03B | 2.92B | 2.60B | 2.39B | Net Debt |
39.00M | 3.00B | 2.91B | 2.58B | 2.37B | Total Liabilities |
5.35B | 5.22B | 5.08B | 4.70B | 4.37B | Stockholders Equity |
2.59B | 2.49B | 2.33B | 2.15B | 2.03B |
Cash Flow | Free Cash Flow | |||
1.00M | -51.56M | -327.79M | -172.60M | -73.30M | Operating Cash Flow |
534.00M | 447.08M | 124.21M | 267.34M | 331.00M | Investing Cash Flow |
-539.00M | -510.39M | -460.24M | -444.92M | -410.74M | Financing Cash Flow |
0.00 | 84.89M | 327.29M | 185.55M | 84.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $3.78B | 21.00 | 6.34% | 4.41% | -18.62% | -27.88% | |
73 Outperform | $3.26B | 10.88 | 19.39% | 2.58% | -1.38% | 2.28% | |
72 Outperform | $4.18B | 14.84 | 8.13% | 4.63% | -8.73% | 0.14% | |
68 Neutral | $3.42B | 15.25 | 7.94% | 4.77% | 6.45% | 13.95% | |
65 Neutral | $11.76B | 15.57 | 6.23% | 4.62% | 5.52% | -8.96% | |
63 Neutral | $3.25B | 26.77 | 10.17% | 2.05% | -1.95% | 2.33% | |
56 Neutral | $3.19B | 17.39 | 7.09% | 4.84% | 10.64% | 2.28% |