Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S/. 4.39B | S/. 3.88B | S/. 2.45B | S/. 1.92B | S/. 1.44B |
Gross Profit | S/. 1.73B | S/. 1.44B | S/. 879.70M | S/. 686.93M | S/. 529.43M |
Operating Income | S/. 783.76M | S/. 560.34M | S/. 254.59M | S/. 108.14M | S/. 118.42M |
EBITDA | S/. 975.27M | S/. 647.30M | S/. 299.14M | S/. 170.15M | S/. 108.36M |
Net Income | S/. 110.27M | S/. -253.92M | S/. -85.61M | S/. -26.47M | S/. -7.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | S/. 335.97M | S/. 334.26M | S/. 208.69M | S/. 138.77M | S/. 343.45M |
Total Assets | S/. 7.08B | S/. 7.69B | S/. 6.59B | S/. 2.82B | S/. 2.65B |
Total Debt | S/. 3.84B | S/. 3.92B | S/. 3.51B | S/. 1.49B | S/. 1.35B |
Net Debt | S/. 3.61B | S/. 3.68B | S/. 3.30B | S/. 1.35B | S/. 1.01B |
Total Liabilities | S/. 5.46B | S/. 5.91B | S/. 5.04B | S/. 2.28B | S/. 2.00B |
Stockholders' Equity | S/. 1.48B | S/. 1.47B | S/. 1.06B | S/. 495.82M | S/. 600.93M |
Cash Flow | |||||
Free Cash Flow | S/. 577.64M | S/. 417.25M | S/. 10.67M | S/. -106.03M | S/. 27.38M |
Operating Cash Flow | S/. 668.50M | S/. 582.41M | S/. 162.64M | S/. 183.34M | S/. 156.30M |
Investing Cash Flow | S/. -236.82M | S/. -173.15M | S/. -3.21B | S/. -291.99M | S/. -125.93M |
Financing Cash Flow | S/. -418.12M | S/. -370.00M | S/. 3.13B | S/. -102.13M | S/. 272.70M |