Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.39B | 3.88B | 2.45B | 1.92B | 1.44B | Gross Profit |
1.73B | 1.44B | 879.70M | 686.93M | 529.43M | EBIT |
783.76M | 560.34M | 254.59M | 108.14M | 118.42M | EBITDA |
975.27M | 647.30M | 299.14M | 170.15M | 108.36M | Net Income Common Stockholders |
110.27M | -253.92M | -85.61M | -26.47M | -7.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
335.97M | 334.26M | 208.69M | 138.77M | 343.45M | Total Assets |
7.08B | 7.69B | 6.59B | 2.82B | 2.65B | Total Debt |
3.84B | 3.92B | 3.51B | 1.49B | 1.35B | Net Debt |
3.61B | 3.68B | 3.30B | 1.35B | 1.01B | Total Liabilities |
5.46B | 5.91B | 5.04B | 2.28B | 2.00B | Stockholders Equity |
1.48B | 1.47B | 1.06B | 495.82M | 600.93M |
Cash Flow | Free Cash Flow | |||
577.64M | 417.25M | 10.67M | -106.03M | 27.38M | Operating Cash Flow |
668.50M | 582.41M | 162.64M | 183.34M | 156.30M | Investing Cash Flow |
-236.82M | -173.15M | -3.21B | -291.99M | -125.93M | Financing Cash Flow |
-418.12M | -370.00M | 3.13B | -102.13M | 272.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.66B | 16.13 | 27.07% | ― | 19.24% | 8.57% | |
75 Outperform | $30.12B | 9.72 | 12.65% | ― | 5.89% | 27.09% | |
73 Outperform | $89.19B | 27.13 | 7.87% | 1.72% | 25.21% | -29.37% | |
67 Neutral | $31.94B | 26.50 | 7.40% | 1.34% | 10.70% | -49.85% | |
65 Neutral | $472.03B | 33.28 | 15.88% | 1.58% | 8.35% | -35.14% | |
59 Neutral | $213.30M | ― | -7.76% | ― | 18.77% | -39.97% | |
54 Neutral | $4.11B | -18.71 | -17.06% | 5.82% | 26.02% | -79.79% |