Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.23M | $ 4.64M | - | - | - |
Gross Profit | $ 388.22K | $ 282.49K | - | - | - |
Operating Income | $ -1.76M | $ -2.14M | - | - | - |
EBITDA | $ -2.53M | $ -2.04M | - | - | - |
Net Income | $ -2.84M | $ -2.22M | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 103.03K | $ 3.20M | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 777.60K | $ 4.35M | - | - | - |
Total Debt | $ 727.90K | $ 348.93K | - | - | - |
Net Debt | $ 624.88K | $ -2.85M | - | - | - |
Total Liabilities | $ 1.58M | $ 4.20M | - | - | - |
Stockholders' Equity | $ -805.99K | $ 151.92K | $ 0.00 | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -3.05M | $ -499.08K | - | - | - |
Operating Cash Flow | - | $ -488.33K | - | - | - |
Investing Cash Flow | $ 0.00 | $ -10.74K | - | - | - |
Financing Cash Flow | $ 983.88K | $ 1.73M | - | - | - |