Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.58B | $ 3.49B | $ 3.32B | $ 3.23B | $ 2.93B |
Gross Profit | $ 3.58B | $ 1.26B | $ 1.16B | $ 1.16B | $ 1.09B |
Operating Income | $ 496.50M | $ 404.02M | $ 379.27M | $ 347.35M | $ 339.50M |
EBITDA | $ 777.45M | $ 663.84M | $ 609.41M | $ 586.79M | $ 556.17M |
Net Income | $ 374.54M | $ 284.49M | $ 239.29M | $ 244.10M | $ 214.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 226.18M | $ 223.64M | $ 141.73M | $ 123.67M | $ 300.38M |
Total Assets | $ 4.43B | $ 4.45B | $ 4.20B | $ 4.14B | $ 3.99B |
Total Debt | $ 1.08B | $ 1.18B | $ 1.18B | $ 1.20B | $ 1.17B |
Net Debt | $ 852.22M | $ 961.03M | $ 1.03B | $ 1.07B | $ 872.73M |
Total Liabilities | $ 1.95B | $ 2.13B | $ 2.14B | $ 2.16B | $ 2.14B |
Stockholders' Equity | $ 47.80M | $ 2.31B | $ 2.05B | $ 1.97B | $ 1.85B |
Cash Flow | |||||
Free Cash Flow | $ 366.93M | $ 256.84M | $ 163.00M | $ 55.51M | $ 318.11M |
Operating Cash Flow | $ 643.41M | $ 575.24M | $ 478.62M | $ 363.44M | $ 570.15M |
Investing Cash Flow | $ -396.72M | $ -324.46M | $ -295.64M | $ -457.24M | $ -451.98M |
Financing Cash Flow | $ -225.34M | $ -171.55M | $ -162.10M | $ -81.52M | $ -73.72M |