Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.16B | $ 292.56M | $ 399.80M | $ 340.27M | $ 350.13M |
Gross Profit | $ 1.05B | $ 248.69M | $ 361.57M | $ 307.79M | $ 292.98M |
Operating Income | $ 257.85M | $ 207.03M | $ 219.69M | $ 114.59M | $ 32.00M |
EBITDA | $ 241.94M | $ 0.00 | $ 0.00 | $ 0.00 | $ 45.19M |
Net Income | $ 102.84M | $ 135.60M | $ 177.90M | $ 94.12M | $ 26.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 383.65M | $ 384.98M | $ 409.66M | $ 178.10M | $ 135.48M |
Total Assets | $ 2.71B | $ 2.39B | $ 1.94B | $ 1.21B | $ 936.27M |
Total Debt | $ 2.03B | $ 1.82B | $ 1.43B | $ 923.69M | $ 799.48M |
Net Debt | $ 1.64B | $ 1.43B | $ 1.02B | $ 745.59M | $ 664.00M |
Total Liabilities | $ 2.17B | $ 2.02B | $ 1.62B | $ 1.09B | $ 895.93M |
Stockholders' Equity | $ 434.68M | $ 366.41M | $ 328.00M | $ 117.28M | $ 40.91M |
Cash Flow | |||||
Free Cash Flow | $ 455.32M | $ 341.28M | $ 205.28M | $ 211.99M | $ 99.71M |
Operating Cash Flow | $ 459.32M | $ 346.13M | $ 212.37M | $ 212.73M | $ 99.96M |
Investing Cash Flow | $ -672.20M | $ -680.78M | $ -475.02M | $ -292.57M | $ -433.69M |
Financing Cash Flow | $ 163.34M | $ 261.25M | $ 510.33M | $ 162.38M | $ 368.72M |