Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.16M | $ 0.00 | $ 6.25M | $ 79.11M | $ 15.96M |
Gross Profit | $ -41.74M | $ -498.00K | $ 5.79M | $ 79.00M | $ 15.88M |
Operating Income | $ -64.65M | $ -94.11M | $ -132.69M | $ -64.78M | $ -102.71M |
EBITDA | $ -64.20M | $ -92.59M | $ -91.93M | $ -64.78M | $ -102.71M |
Net Income | $ -61.23M | $ -92.07M | $ -129.85M | $ -59.53M | $ -97.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 130.25M | $ 91.61M | $ 146.63M | $ 216.41M | $ 274.04M |
Total Assets | $ 136.82M | $ 101.79M | $ 191.06M | $ 283.25M | $ 339.91M |
Total Debt | $ 2.34M | $ 3.46M | $ 6.48M | $ 10.13M | $ 12.27M |
Net Debt | $ -17.50M | $ -48.95M | $ -39.15M | $ -49.31M | $ -34.46M |
Total Liabilities | $ 95.73M | $ 19.13M | $ 22.13M | $ 42.68M | $ 66.69M |
Stockholders' Equity | $ 41.10M | $ 82.66M | $ 168.93M | $ 240.58M | $ 273.22M |
Cash Flow | |||||
Free Cash Flow | $ 22.49M | $ -84.56M | $ -96.49M | $ -65.18M | $ -85.62M |
Operating Cash Flow | $ 22.74M | $ -84.46M | $ -93.40M | $ -62.96M | $ -84.07M |
Investing Cash Flow | $ -69.14M | $ 90.64M | $ 26.52M | $ 68.07M | $ -50.32M |
Financing Cash Flow | $ 13.82M | $ 614.00K | $ 53.06M | $ 7.60M | $ 139.65M |