Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
418.31M | 422.34M | 390.19M | 344.92M | 328.54M | Gross Profit |
81.50M | 74.56M | 62.19M | 57.28M | 71.03M | EBIT |
12.17M | -34.57M | 7.80M | -292.00K | 11.89M | EBITDA |
35.28M | -12.23M | 28.43M | 20.51M | 31.42M | Net Income Common Stockholders |
438.00K | -39.93M | 3.42M | -12.13M | 7.97M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
15.43M | 7.29M | 8.73M | 10.34M | 16.84M | Total Assets |
530.90M | 565.65M | 502.77M | 485.63M | 463.21M | Total Debt |
133.17M | 133.42M | 108.99M | 64.97M | 41.59M | Net Debt |
117.75M | 126.14M | 100.26M | 54.64M | 24.75M | Total Liabilities |
459.81M | 494.08M | 389.38M | 393.83M | 378.21M | Stockholders Equity |
58.88M | 60.94M | 104.33M | 82.57M | 76.56M |
Cash Flow | Free Cash Flow | |||
5.83M | -24.13M | -43.90M | -31.10M | 25.17M | Operating Cash Flow |
18.03M | -3.69M | -27.21M | -15.87M | 33.63M | Investing Cash Flow |
-8.24M | -19.68M | -16.31M | -14.73M | -7.93M | Financing Cash Flow |
-1.35M | 21.69M | 42.59M | 24.40M | -17.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $8.74B | 33.03 | 16.82% | 0.46% | 5.65% | 84.17% | |
71 Outperform | $26.65B | 13.65 | 9.79% | 1.99% | -11.46% | -53.33% | |
70 Outperform | $6.54B | 18.30 | 22.82% | ― | 4.51% | -2.90% | |
66 Neutral | $4.95B | 72.75 | 1.78% | 1.64% | -7.93% | -89.29% | |
62 Neutral | $7.50B | 12.89 | 3.19% | 3.38% | 3.64% | -14.27% | |
58 Neutral | $38.98M | 100.97 | 0.73% | ― | -0.96% | ― | |
56 Neutral | $882.63M | 19.12 | 7.09% | 5.62% | -2.04% | -1.36% |