Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.36B | 4.17B | 3.84B | 2.80B | 2.98B | Gross Profit |
898.20M | 802.60M | 714.20M | 333.20M | 292.80M | EBIT |
608.90M | 466.40M | 287.30M | 161.70M | 28.50M | EBITDA |
608.90M | 547.10M | 599.30M | 260.80M | -1.30B | Net Income Common Stockholders |
367.80M | 410.80M | 130.90M | -16.20M | -1.56B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
721.20M | 743.90M | 584.00M | 687.70M | 645.90M | Total Assets |
5.23B | 4.99B | 4.45B | 4.29B | 4.03B | Total Debt |
1.90B | 2.18B | 1.75B | 1.84B | 1.57B | Net Debt |
1.17B | 1.44B | 1.16B | 1.16B | 921.90M | Total Liabilities |
3.28B | 3.50B | 3.29B | 3.45B | 3.39B | Stockholders Equity |
1.85B | 1.37B | 1.05B | 685.60M | 521.10M |
Cash Flow | Free Cash Flow | |||
168.10M | -114.80M | 94.00M | -136.50M | 30.40M | Operating Cash Flow |
407.20M | 85.90M | 224.90M | 16.10M | 166.90M | Investing Cash Flow |
-159.60M | -193.20M | -126.70M | -77.30M | -128.70M | Financing Cash Flow |
-260.40M | 267.20M | -201.90M | 103.00M | 116.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.13B | 27.27 | 16.99% | 0.29% | -1.22% | 28.46% | |
75 Outperform | $8.74B | 33.03 | 16.82% | 0.53% | 5.65% | 84.17% | |
70 Outperform | $6.86B | 19.05 | 22.82% | ― | 4.51% | -2.90% | |
68 Neutral | $2.52B | 79.79 | 12.97% | 0.81% | 5.63% | -48.03% | |
68 Neutral | $8.39B | 14.27 | 23.67% | 1.12% | 10.19% | 0.35% | |
66 Neutral | $2.39B | 39.86 | 6.56% | 1.41% | -69.82% | -78.10% | |
62 Neutral | $7.68B | 13.06 | 3.21% | 3.34% | 3.62% | -14.40% |