Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.54B | 2.27B | 2.07B | 1.91B | 1.68B | Gross Profit |
2.26B | 2.00B | 1.81B | 1.65B | 1.46B | EBIT |
717.89M | 626.13M | 592.66M | 513.27M | 496.36M | EBITDA |
908.56M | 758.64M | 707.22M | 620.14M | 581.63M | Net Income Common Stockholders |
575.69M | 500.41M | 523.71M | 454.63M | 433.89M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.50B | 860.39M | 614.57M | 668.03M | 913.15M | Total Assets |
8.05B | 7.32B | 6.69B | 6.32B | 5.94B | Total Debt |
841.14M | 854.40M | 753.57M | 753.58M | 798.12M | Net Debt |
-605.60M | -5.80M | 139.18M | 85.91M | -114.55M | Total Liabilities |
1.96B | 1.93B | 1.82B | 1.84B | 1.84B | Stockholders Equity |
6.09B | 5.39B | 4.87B | 4.48B | 4.10B |
Cash Flow | Free Cash Flow | |||
751.70M | 691.80M | 606.63M | 526.46M | 511.94M | Operating Cash Flow |
795.74M | 717.12M | 631.00M | 549.48M | 547.31M | Investing Cash Flow |
-99.56M | -240.04M | -411.37M | -536.81M | -614.25M | Financing Cash Flow |
-98.54M | -231.32M | -245.51M | -245.85M | 96.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $11.86B | 54.05 | 24.39% | 0.64% | 10.15% | -28.62% | |
77 Outperform | $20.77B | 20.83 | 11.92% | ― | 3.05% | 55.96% | |
66 Neutral | $22.99B | 58.00 | 15.37% | ― | 25.63% | 118.49% | |
66 Neutral | $24.91B | 43.53 | 10.03% | ― | 12.11% | 14.35% | |
63 Neutral | $43.78B | ― | -31.43% | ― | 29.21% | -51.47% | |
61 Neutral | $16.81B | 42.18 | 12.99% | ― | 6.05% | 63.78% | |
57 Neutral | $18.45B | 9.41 | -13.97% | 2.74% | 5.04% | -23.56% |