Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
869.22B | 816.01B | 844.50B | 855.53B | 1.02T | Gross Profit |
373.91B | 499.54B | 355.34B | 514.48B | 546.46B | EBIT |
180.10B | 167.78B | 170.87B | 166.13B | 165.35B | EBITDA |
344.23B | 324.02B | 345.22B | 309.94B | 330.89B | Net Income Common Stockholders |
28.31B | 76.11B | 82.88B | 192.42B | 46.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
94.00B | 100.35B | 124.73B | 156.38B | 90.55B | Total Assets |
1.81T | 1.56T | 1.62T | 1.69T | 1.57T | Total Debt |
781.59B | 625.85B | 134.15B | 662.60B | 737.71B | Net Debt |
744.93B | 599.25B | 100.45B | 623.92B | 701.79B | Total Liabilities |
1.37T | 1.14T | 1.18T | 1.23T | 1.27T | Stockholders Equity |
373.60B | 366.71B | 373.80B | 457.64B | 237.89B |
Cash Flow | Free Cash Flow | |||
126.26B | 91.75B | 70.16B | 100.11B | 151.27B | Operating Cash Flow |
239.34B | 248.09B | 228.01B | 258.18B | 280.83B | Investing Cash Flow |
-129.24B | -164.99B | -108.34B | -76.52B | -135.56B | Financing Cash Flow |
-103.12B | -84.95B | -120.09B | -177.37B | -126.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $30.37B | 25.97 | 9.58% | 2.92% | 0.03% | -2.27% | |
77 Outperform | $13.97B | 14.00 | 7.95% | 2.78% | -0.47% | 1.69% | |
73 Outperform | $14.17B | 9.52 | 16.61% | 6.10% | -2.99% | -7.36% | |
71 Outperform | $21.30B | 8.29 | 4.31% | 8.33% | -24.84% | -74.77% | |
67 Neutral | $43.02B | 28.07 | 7.78% | 3.59% | 3.15% | -63.12% | |
64 Neutral | $26.62B | ― | <0.01% | 5.13% | 1.18% | ― | |
58 Neutral | $25.04B | 3.23 | -10.53% | 4.39% | 2.30% | -43.13% |