Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 186.72M | $ 256.51M | $ 211.95M | $ 165.56M | $ 202.00M |
Gross Profit | $ 2.02M | $ -5.54M | $ 7.94M | $ 11.03M | $ 12.70M |
Operating Income | $ -37.40M | $ -34.40M | $ -19.75M | $ -6.07M | $ -4.93M |
EBITDA | $ -34.84M | $ -62.17M | $ -15.82M | $ -6.07M | $ -5.26M |
Net Income | $ -46.42M | $ -107.76M | $ -47.15M | $ -36.66M | $ -39.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.67M | $ 4.31M | $ 7.75M | $ 592.00K | $ 656.00K |
Total Assets | $ 243.41M | $ 207.11M | $ 160.83M | $ 125.14M | $ 99.90M |
Total Debt | $ 417.34M | $ 248.43M | $ 22.78M | $ 59.52M | $ 22.74M |
Net Debt | $ 414.38M | $ 244.12M | $ 15.03M | $ 58.92M | $ 22.08M |
Total Liabilities | $ 460.38M | $ 408.97M | $ 281.07M | $ 309.88M | $ 254.27M |
Stockholders' Equity | $ -216.98M | $ -201.85M | $ -120.24M | $ -184.74M | $ -154.37M |
Cash Flow | |||||
Free Cash Flow | $ -19.29M | $ -62.02M | $ -47.30M | $ -16.86M | $ -10.61M |
Operating Cash Flow | $ 13.82M | $ -22.87M | $ -20.65M | $ 2.48M | $ -2.03M |
Investing Cash Flow | $ -23.69M | $ -31.31M | $ -22.89M | $ -17.31M | $ -8.58M |
Financing Cash Flow | $ 9.09M | $ 53.63M | $ 50.70M | $ 14.78M | $ 10.09M |