Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 31.46B | € 30.02B | € 26.39B | € 14.31B | € 11.09B |
Gross Profit | € 4.99B | € 6.17B | € 7.97B | € 3.10B | € 1.00M |
Operating Income | € 1.60B | € 1.68B | € 816.00M | € -1.64B | € -4.64B |
EBITDA | € 3.87B | € 4.67B | € 3.72B | € -379.00M | € -3.64B |
Net Income | € 317.00M | € 934.00M | € 728.00M | € -3.27B | € -7.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.02B | € 7.38B | € 7.23B | € 6.80B | € 6.71B |
Total Assets | € 36.16B | € 34.49B | € 32.30B | € 30.68B | € 30.21B |
Total Debt | € 5.70B | € 13.53B | € 14.71B | € 16.24B | € 18.75B |
Net Debt | € 867.00M | € 7.39B | € 8.08B | € 9.58B | € 12.33B |
Total Liabilities | € 35.36B | € 33.99B | € 34.78B | € 34.50B | € 35.63B |
Stockholders' Equity | € -1.76B | € -2.05B | € -3.00B | € -3.82B | € -5.43B |
Cash Flow | |||||
Free Cash Flow | € -232.00M | € -426.00M | € 1.88B | € -668.00M | € -4.92B |
Operating Cash Flow | € 3.50B | € 3.13B | € 4.86B | € 1.53B | € -2.83B |
Investing Cash Flow | € -2.77B | € -3.24B | € -2.15B | € -1.24B | € -1.58B |
Financing Cash Flow | € -2.11B | € -989.00M | € -2.76B | € -77.00M | € 7.15B |