Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
178.96M | 170.28M | 185.31M | 154.34M | 98.38M |
Gross Profit | ||||
106.88M | 94.72M | 127.40M | 105.04M | 75.85M |
EBIT | ||||
-162.55M | -227.03M | -200.19M | -208.97M | -152.82M |
EBITDA | ||||
-128.76M | -189.27M | -167.98M | -193.34M | -144.34M |
Net Income Common Stockholders | ||||
-159.49M | -225.25M | -142.46M | -205.61M | -139.64M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
222.29M | 346.40M | 498.20M | 353.06M | 688.27M |
Total Assets | ||||
539.38M | 661.13M | 856.62M | 923.34M | 1.12B |
Total Debt | ||||
89.39M | 229.43M | 108.00M | 111.74M | 107.86M |
Net Debt | ||||
41.47M | 164.37M | 17.97M | -27.32M | -15.57M |
Total Liabilities | ||||
336.89M | 352.86M | 392.52M | 319.24M | 373.15M |
Stockholders Equity | ||||
202.71M | 308.40M | 464.17M | 603.99M | 743.27M |
Cash Flow | Free Cash Flow | |||
-98.88M | -167.02M | -200.29M | -254.47M | -168.49M |
Operating Cash Flow | ||||
-95.21M | -156.32M | -183.94M | -192.73M | -149.68M |
Investing Cash Flow | ||||
77.79M | 129.65M | 2.90M | 181.21M | -117.04M |
Financing Cash Flow | ||||
241.00K | 2.25M | 132.26M | 27.15M | 293.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | $1.48B | ― | -13.92% | ― | 24.19% | 10.51% | |
51 Neutral | $5.31B | 3.33 | -39.82% | 2.92% | 17.95% | 1.84% | |
48 Neutral | $1.05B | ― | -57.48% | ― | 13698.99% | 31.46% | |
48 Neutral | $1.11B | ― | -75.69% | ― | ― | -25.83% | |
42 Neutral | $1.04B | ― | -62.41% | ― | 5.10% | 30.45% | |
42 Neutral | $956.20M | ― | -78.34% | ― | ― | -70.45% | |
40 Underperform | $822.30M | ― | -41.43% | ― | ― | 0.71% |