Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
194.49M | 191.50M | 193.96M | 182.09M | 164.00M | Gross Profit |
76.35M | 72.21M | 63.56M | 64.80M | 59.59M | EBIT |
14.14M | 13.19M | 1.48M | 8.54M | 11.41M | EBITDA |
20.10M | 30.90M | 10.59M | 20.30M | 14.61M | Net Income Common Stockholders |
10.02M | 17.79M | 3.03M | 13.66M | 8.10M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.40M | 4.80M | 6.10M | 4.84M | 4.17M | Total Assets |
162.17M | 149.24M | 164.38M | 144.44M | 129.87M | Total Debt |
32.84M | 25.93M | 63.83M | 48.50M | 47.98M | Net Debt |
26.44M | 20.72M | 57.73M | 43.66M | 43.81M | Total Liabilities |
55.19M | 51.34M | 85.35M | 67.36M | 67.15M | Stockholders Equity |
106.98M | 97.90M | 79.03M | 77.08M | 62.72M |
Cash Flow | Free Cash Flow | |||
4.83M | 23.92M | -1.71M | -1.23M | 3.15M | Operating Cash Flow |
11.98M | 28.90M | 2.89M | 5.14M | 5.72M | Investing Cash Flow |
-12.94M | 7.43M | -14.23M | -6.37M | -13.95M | Financing Cash Flow |
2.00M | -38.44M | 14.28M | 2.04M | 5.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $10.88B | 30.66 | 16.82% | 0.56% | 7.38% | 26.61% | |
74 Outperform | $3.96B | 35.43 | 13.77% | 0.38% | 9.99% | -4.18% | |
73 Outperform | $11.41B | 25.53 | 16.15% | 1.46% | 0.78% | -8.42% | |
72 Outperform | $5.81B | 20.54 | 27.01% | 1.38% | 1.15% | 388.76% | |
69 Neutral | $150.82M | 16.43 | 9.79% | 1.49% | 1.56% | -45.26% | |
62 Neutral | $2.08B | 5.87 | 25.00% | 2.11% | -12.01% | -38.33% | |
62 Neutral | $8.05B | 13.61 | 3.91% | 3.11% | 3.81% | -13.91% |