Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -536.00K | $ -1.09M | $ -832.00K | $ -13.00K |
Operating Income | $ -67.24M | $ -32.66M | $ -16.18M | $ -3.17M |
EBITDA | $ -59.85M | $ -30.07M | $ -15.41M | $ -5.29M |
Net Income | $ -60.39M | $ -29.68M | $ -16.24M | $ -5.31M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 127.46M | $ 127.75M | $ 99.60M | $ 1.58M |
Total Assets | $ 138.26M | $ 181.23M | $ 106.59M | $ 2.19M |
Total Debt | $ 4.64M | $ 4.96M | $ 5.63M | $ 58.00K |
Net Debt | $ -31.37M | $ -24.56M | $ -93.97M | $ -1.52M |
Total Liabilities | $ 17.07M | $ 10.75M | $ 130.40M | $ 10.60M |
Stockholders' Equity | $ 121.19M | $ 170.47M | $ -23.81M | $ -8.41M |
Cash Flow | ||||
Free Cash Flow | $ -43.93M | $ -32.28M | $ -14.22M | $ -2.82M |
Operating Cash Flow | $ -42.64M | $ -30.12M | $ -13.98M | $ -2.80M |
Investing Cash Flow | $ 50.72M | $ -141.68M | $ -238.00K | $ -15.00K |
Financing Cash Flow | $ -1.55M | $ 101.71M | $ 112.22M | $ 2.89M |