Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
428.55B | 257.10B | 133.92B | 68.18B | 40.87B | Gross Profit |
118.10B | 75.38B | 39.49B | 20.48B | 13.81B | EBIT |
7.12B | 10.16B | 9.09B | 7.02B | 4.85B | EBITDA |
36.25B | 24.95B | 11.14B | 7.55B | 6.25B | Net Income Common Stockholders |
1.69B | 7.67B | 4.32B | 3.06B | 2.85B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
50.82B | 49.25B | 24.53B | 16.01B | 12.00B | Total Assets |
397.73B | 258.14B | 132.24B | 85.08B | 46.55B | Total Debt |
138.04B | 101.91B | 51.44B | 32.58B | 17.08B | Net Debt |
87.23B | 53.12B | 26.91B | 16.56B | 5.07B | Total Liabilities |
322.66B | 198.57B | 105.14B | 64.02B | 32.53B | Stockholders Equity |
67.17B | 53.17B | 24.95B | 19.38B | 13.82B |
Cash Flow | Free Cash Flow | |||
-9.41B | -22.43B | -811.47M | -3.14B | 4.69B | Operating Cash Flow |
14.39B | -8.64B | 5.10B | -627.45M | 6.42B | Investing Cash Flow |
-14.72B | -14.41B | -4.62B | -4.38B | -1.32B | Financing Cash Flow |
1.06B | 31.54B | 4.07B | 4.80B | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $201.38B | 31.40 | 27.62% | 0.79% | -32.60% | -28.55% | |
63 Neutral | $9.14B | 17.55 | 28.63% | 2.07% | -0.90% | -1.69% | |
62 Neutral | $37.02M | 86.78 | 1.11% | ― | 28.82% | 60.24% | |
59 Neutral | $12.18B | 11.09 | -1.08% | 3.77% | 1.26% | -19.82% | |
57 Neutral | $2.37B | 48.13 | 2.38% | ― | 17.72% | -85.01% | |
48 Neutral | $117.93M | ― | -1.59% | ― | -11.61% | -22.20% | |
47 Neutral | $4.77B | 13.03 | -12.77% | 8.13% | -14.64% | -167.22% |