Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.20B | $ 1.17B | $ 888.79M | $ 534.52M | $ 514.55M |
Gross Profit | $ 397.11M | $ 399.02M | $ 237.57M | $ 137.83M | $ 155.85M |
Operating Income | $ 209.12M | $ 227.49M | $ 126.76M | $ 69.25M | $ 101.84M |
EBITDA | $ 230.04M | $ 241.76M | $ 127.48M | $ 69.39M | $ 120.99M |
Net Income | $ 168.56M | $ 177.62M | $ 100.38M | $ 58.76M | $ 79.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.00K | $ 287.00K | $ 5.45M | $ 2.86M | $ 79.03M |
Total Assets | $ 1.18B | $ 941.44M | $ 813.90M | $ 650.18M | $ 449.01M |
Total Debt | $ 16.00M | $ 50.55M | $ 78.25M | $ 41.58M | $ 202.00K |
Net Debt | $ 15.99M | $ 50.26M | $ 72.80M | $ 38.72M | $ -78.82M |
Total Liabilities | $ 350.65M | $ 206.21M | $ 253.19M | $ 184.01M | $ 98.14M |
Stockholders' Equity | $ 824.58M | $ 735.22M | $ 560.71M | $ 466.17M | $ 350.87M |
Cash Flow | |||||
Free Cash Flow | $ -3.13M | $ 49.40M | $ -14.71M | $ 5.82M | $ 61.01M |
Operating Cash Flow | $ 192.53M | $ 158.90M | $ 61.32M | $ 61.18M | $ 128.81M |
Investing Cash Flow | $ -213.07M | $ -109.31M | $ -76.21M | $ -158.72M | $ -61.27M |
Financing Cash Flow | $ 18.03M | $ -46.51M | $ 17.36M | $ 18.73M | $ -29.63M |