Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -4.79K | $ -3.50K |
Operating Income | $ -61.85K | $ -175.98K | $ -407.90K | $ -472.02K | $ -987.41K |
EBITDA | $ -86.23K | $ -36.77K | $ -404.28K | $ -457.26K | $ -993.91K |
Net Income | $ -130.75K | $ -66.11K | $ -427.76K | $ 609.80K | $ -7.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 33.20K | $ 48.22K | $ 16.01K | $ 34.25K | $ 1.72M |
Total Debt | $ 536.09K | $ 400.19K | $ 356.08K | $ 156.86K | $ 841.60K |
Net Debt | $ 508.63K | $ 354.21K | $ 352.00K | $ 143.70K | $ 841.60K |
Total Liabilities | $ 1.84M | $ 1.73M | $ 1.60M | $ 1.20M | $ 3.73M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -85.02K | $ -69.91K | - | $ -429.21K | $ -916.04K |
Operating Cash Flow | $ -85.02K | $ -69.91K | $ -278.06K | $ -429.21K | $ -916.04K |
Investing Cash Flow | |||||
Financing Cash Flow |