Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -10.40K | $ -10.40K | $ -10.40K | $ -10.40K |
Operating Income | $ -14.42M | $ -13.01M | $ -7.70M | $ -11.83M |
EBITDA | $ -107.74M | $ -11.67M | $ -7.25M | $ -12.16M |
Net Income | $ -98.30M | $ -759.10M | $ -8.91M | $ -13.20M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 3.14M | $ 5.90M | $ 328.58K | $ 174.67K |
Total Assets | $ 22.11M | $ 118.51M | $ 1.13M | $ 685.57K |
Total Debt | $ 8.66K | $ 108.76K | $ 9.15M | $ 3.82M |
Net Debt | $ -3.13M | $ -5.79M | $ 8.82M | $ 3.64M |
Total Liabilities | $ 11.04M | $ 18.51M | $ 13.63M | $ 9.24M |
Stockholders' Equity | $ 11.07M | $ 99.99M | $ -12.50M | $ -8.56M |
Cash Flow | ||||
Free Cash Flow | $ -8.72M | $ -1.49M | $ -5.08M | $ -5.11M |
Operating Cash Flow | $ -8.72M | $ -1.49M | $ -5.08M | $ -5.11M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 5.96M | - | $ 5.23M | $ 4.56M |