Dec 13 | Dec 12 | Dec 11 | Dec 10 | Dec 09 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 0.00 | $ 0.00 | $ 2.29M | $ 27.70M | $ 11.40M |
Operating Income | $ -2.88M | $ -10.29M | $ -4.91M | $ 17.91M | $ 8.30M |
EBITDA | $ -3.59M | $ -6.19M | $ -321.91K | $ 19.86M | $ 10.55M |
Net Income | $ -38.86M | $ -32.45M | $ 5.81M | $ 12.83M | $ 6.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 168.28M | $ 212.84M | $ 182.15M | $ 120.99M | $ 78.15M |
Total Debt | $ 4.86M | $ 3.60M | $ 1.40M | $ 47.84M | $ 39.99M |
Net Debt | $ 4.82M | $ 3.59M | $ 1.09M | $ 41.47M | $ 38.51M |
Total Liabilities | $ 156.55M | $ 157.07M | $ 94.72M | $ 59.03M | $ 50.03M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 17.94M | $ -24.20M | $ -2.03M | $ 1.44M | $ -11.49M |
Operating Cash Flow | $ 18.59M | $ -23.91M | $ -1.97M | $ 11.06M | $ -11.24M |
Investing Cash Flow | |||||
Financing Cash Flow |