Mar 14 | Dec 13 | Sep 13 | Jun 13 | Mar 13 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 6.76M | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.32M | $ 0.00 |
EBIT | $ -638.63K | $ -1.99M | $ -377.19K | $ 125.59K | $ -1.07M |
EBITDA | $ -424.93K | $ -1.99M | $ 317.07K | $ 125.59K | $ -790.26K |
Net Income Common Stockholders | $ -485.53K | $ -20.58M | $ -14.09M | $ -2.73M | $ -1.46M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 15.71M | $ 36.73K | $ 1.82M | $ 842.48K | $ 306.02K |
Total Assets | $ 170.82M | $ 168.28M | $ 190.14M | $ 257.97M | $ 265.12M |
Total Debt | $ 4.71M | $ 4.86M | $ 350.94K | $ 5.64M | $ 5.78M |
Net Debt | $ -10.99M | $ 4.82M | $ -1.47M | $ 4.80M | $ 5.48M |
Total Liabilities | $ 159.39M | $ 156.55M | $ 153.80M | $ 195.90M | $ 201.52M |
Stockholders Equity | $ 12.01M | $ 12.28M | $ 36.33M | $ 49.29M | $ 51.12M |
Cash Flow | - | ||||
Free Cash Flow | $ 6.08M | $ 9.63M | $ 9.82M | $ 22.06M | $ -23.57M |
Operating Cash Flow | $ 6.14M | $ 9.55M | $ 10.42M | $ 22.12M | $ -23.50M |
Investing Cash Flow | $ 8.67M | $ -10.79M | $ -4.50M | $ 5.54M | $ -5.66M |
Financing Cash Flow | $ -3.94M | $ -6.59M | $ 1.15M | $ -28.60M | $ 30.42M |