Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 5.68M | $ 5.17M | $ 832.00K |
Gross Profit | $ 1.10M | $ 1.63M | $ -174.00K |
Operating Income | $ -18.71M | $ -23.39M | $ -16.94M |
EBITDA | $ -792.00K | $ -23.21M | $ -16.82M |
Net Income | $ -29.73M | $ -23.45M | $ -17.01M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 3.47M | $ 10.07M | $ 31.03M |
Total Assets | $ 8.07M | $ 13.45M | $ 33.02M |
Total Debt | $ 9.15M | $ 605.00K | $ 240.55K |
Net Debt | $ 5.68M | $ -9.47M | $ -30.79M |
Total Liabilities | $ 18.29M | $ 70.53M | $ 67.86M |
Stockholders' Equity | $ -10.23M | $ -57.08M | $ -34.84M |
Cash Flow | |||
Free Cash Flow | $ -14.76M | $ -21.24M | $ -16.42M |
Operating Cash Flow | $ -14.76M | $ -20.99M | $ -16.30M |
Investing Cash Flow | $ 161.04M | $ -253.00K | $ -121.00K |
Financing Cash Flow | $ -158.45M | $ 280.00K | $ 715.00K |