Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -494.18K | C$ -650.51K | C$ -637.34K | C$ -598.76K | C$ -602.04K |
EBITDA | C$ -494.18K | C$ -650.51K | C$ -637.34K | C$ -598.76K | C$ -602.04K |
Net Income | C$ -2.08M | C$ -770.82K | C$ -625.42K | C$ -627.72K | C$ -612.84K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 116.80K | C$ 402.95K | C$ 712.86K | C$ 1.42M | C$ 98.63K |
Total Assets | C$ 5.28M | C$ 6.91M | C$ 7.18M | C$ 7.45M | C$ 4.66M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -116.80K | C$ -402.95K | C$ -712.86K | C$ -1.42M | C$ -98.63K |
Total Liabilities | C$ 163.14K | C$ 152.12K | C$ 131.30K | C$ 96.46K | C$ 106.62K |
Stockholders' Equity | C$ 5.11M | C$ 6.76M | C$ 7.05M | C$ 7.35M | C$ 4.55M |
Cash Flow | |||||
Free Cash Flow | C$ -624.67K | C$ -654.30K | C$ -757.04K | C$ -1.90M | C$ -943.90K |
Operating Cash Flow | C$ -467.45K | C$ -500.43K | C$ -324.91K | C$ -447.84K | C$ -437.69K |
Investing Cash Flow | C$ -157.22K | C$ -113.27K | C$ -432.13K | C$ -1.46M | C$ -506.21K |
Financing Cash Flow | C$ 338.52K | C$ 303.79K | C$ 48.35K | C$ 3.23M | C$ 941.24K |