Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.39M | $ -1.43M | $ -544.00K | $ -160.00K | $ -111.00K |
Operating Income | $ -248.99M | $ -227.29M | $ -216.54M | $ -118.79M | $ -46.84M |
EBITDA | $ -275.50M | $ -219.87M | $ -164.01M | $ -117.94M | $ -46.73M |
Net Income | $ -292.19M | $ -220.83M | $ -164.26M | $ -118.55M | $ -46.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 482.92M | $ 437.37M | $ 339.89M | $ 338.50M | $ 82.42M |
Total Assets | $ 551.69M | $ 539.31M | $ 454.51M | $ 365.56M | $ 102.66M |
Total Debt | $ 43.15M | $ 45.17M | $ 45.91M | $ 2.00M | $ 781.00K |
Net Debt | $ 15.11M | $ 2.10M | $ -13.80M | $ -52.95M | $ -81.64M |
Total Liabilities | $ 114.30M | $ 105.29M | $ 90.03M | $ 32.18M | $ 19.06M |
Stockholders' Equity | $ 437.28M | $ 434.02M | $ 364.48M | $ 333.38M | $ 76.78M |
Cash Flow | |||||
Free Cash Flow | $ -208.41M | $ -166.30M | $ -160.20M | $ -87.58M | $ -39.49M |
Operating Cash Flow | $ -207.82M | $ -163.75M | $ -154.09M | $ -86.83M | $ -39.14M |
Investing Cash Flow | $ -44.46M | $ -114.18M | $ -18.11M | $ -284.83M | $ -352.00K |
Financing Cash Flow | $ 237.30M | $ 261.04M | $ 178.52M | $ 360.44M | $ 81.83M |