Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 108.20M | $ 111.60M | $ 102.39M | $ 99.41M | $ 86.85M |
Gross Profit | $ 6.55M | $ 1.30M | $ 7.60M | $ 6.47M | $ 3.94M |
Operating Income | $ -1.72M | $ -60.44M | $ 1.83M | $ -3.65M | $ -1.88M |
EBITDA | $ -689.44K | $ -59.19M | $ -2.44M | $ -2.11M | $ -814.83K |
Net Income | $ -2.78M | $ -61.06M | $ -8.74M | $ -3.80M | $ -837.02K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.06M | $ 5.04M | $ 8.43M | $ 16.09M | $ 4.05M |
Total Assets | $ 79.99M | $ 58.67M | $ 128.92M | $ 133.66M | $ 86.45M |
Total Debt | $ 17.12M | $ 22.00M | $ 20.33M | $ 24.56M | $ 18.22M |
Net Debt | $ 13.11M | $ 17.01M | $ 12.82M | $ 11.03M | $ 14.46M |
Total Liabilities | $ 51.67M | $ 33.43M | $ 43.86M | $ 44.54M | $ 41.15M |
Stockholders' Equity | $ 28.16M | $ 25.08M | $ 84.68M | $ 88.80M | $ 44.99M |
Cash Flow | |||||
Free Cash Flow | $ -7.48M | $ -4.20M | $ -4.18M | $ -5.63M | $ -708.12K |
Operating Cash Flow | $ -6.88M | $ -1.91M | $ -2.07M | $ -3.48M | $ 460.20K |
Investing Cash Flow | $ -2.35M | $ -2.29M | $ -2.11M | $ -27.15M | $ -1.16M |
Financing Cash Flow | $ 7.22M | $ 2.07M | $ -969.96K | $ 40.24M | $ 761.28K |