Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 8.72B | ¥ 8.32B | ¥ 7.65B | ¥ 4.69B |
Gross Profit | ¥ 1.45B | ¥ 1.32B | ¥ 1.04B | ¥ 680.27M |
Operating Income | ¥ -398.72M | ¥ -685.71M | ¥ -1.11B | ¥ -399.81M |
EBITDA | ¥ -211.90M | ¥ -561.34M | ¥ -1.03B | ¥ -353.94M |
Net Income | ¥ -304.31M | ¥ -1.24B | ¥ -1.45B | ¥ -586.19M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 1.95B | ¥ 538.00M | ¥ 2.03B |
Total Assets | ¥ 7.39B | ¥ 6.81B | ¥ 5.94B | ¥ 5.57B |
Total Debt | ¥ 831.35M | ¥ 570.96M | ¥ 1.15B | ¥ 316.19M |
Net Debt | ¥ -259.27M | ¥ -1.38B | ¥ 615.78M | ¥ -1.65B |
Total Liabilities | ¥ 4.18B | ¥ 10.88B | ¥ 8.71B | ¥ 2.32B |
Stockholders' Equity | ¥ 3.21B | ¥ -4.07B | ¥ -2.77B | ¥ 3.24B |
Cash Flow | ||||
Free Cash Flow | ¥ -623.51M | ¥ -554.31M | ¥ -1.54B | ¥ -31.05M |
Operating Cash Flow | ¥ -567.95M | ¥ -504.20M | ¥ -1.38B | ¥ 31.80M |
Investing Cash Flow | ¥ -908.30M | ¥ -37.04M | ¥ -94.39M | ¥ -57.91M |
Financing Cash Flow | ¥ 715.72M | ¥ 1.30B | ¥ 174.63M | ¥ 1.83B |