Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ -11.84M | $ -5.30M | $ -2.00M | $ -1.07M |
Operating Income | $ -73.09M | $ -51.24M | $ -13.76M | $ -9.16M |
EBITDA | $ 31.95M | $ -78.87M | $ -31.27M | $ -8.88M |
Net Income | $ 15.17M | $ -100.77M | $ -37.65M | $ -9.69M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 143.56M | $ 213.41M | $ 24.86M | $ 9.78M |
Total Debt | $ 71.49M | $ 74.19M | $ 32.82M | $ 6.58M |
Net Debt | $ 15.48M | $ -94.34M | $ 32.36M | $ 5.28M |
Total Liabilities | $ 89.00M | $ 188.20M | $ 51.56M | $ 47.39M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -112.44M | $ -69.00M | $ -18.24M | $ -13.88M |
Operating Cash Flow | $ -104.52M | $ -65.81M | $ -16.23M | $ -13.23M |
Investing Cash Flow | ||||
Financing Cash Flow |