Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 1.83M | C$ 3.03M | C$ 1.81M | C$ 992.75K |
Gross Profit | C$ 1.38M | C$ 2.23M | C$ 1.81M | C$ 992.75K |
Operating Income | C$ 244.53K | C$ 345.48K | C$ -52.84K | C$ -147.59K |
EBITDA | C$ 487.87K | C$ 464.87K | C$ 107.14K | C$ -155.93K |
Net Income | C$ -241.50K | C$ 14.28K | C$ -216.10K | C$ -211.93K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 1.18K | C$ 200.79K | C$ 1.20M | C$ 94.48K |
Total Assets | C$ 16.45M | C$ 13.54M | C$ 10.03M | C$ 4.32M |
Total Debt | C$ 8.24M | C$ 4.97M | C$ 4.71M | C$ 679.80K |
Net Debt | C$ 8.24M | C$ 4.77M | C$ 3.52M | C$ 585.32K |
Total Liabilities | C$ 9.13M | C$ 5.97M | C$ 6.39M | C$ 942.46K |
Stockholders' Equity | C$ 7.32M | C$ 7.57M | C$ 3.64M | C$ 3.38M |
Cash Flow | ||||
Free Cash Flow | C$ -2.58M | C$ -2.66M | C$ 49.72K | C$ -488.72K |
Operating Cash Flow | C$ -1.98M | C$ -1.86M | C$ 49.72K | C$ -238.72K |
Investing Cash Flow | C$ -923.80K | C$ -1.34M | C$ 2.82K | C$ -479.46K |
Financing Cash Flow | C$ 2.81M | C$ 1.96M | C$ 1.03M | C$ 837.71K |