Dec 24 | Dec 23 | Dec 22 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 5.00M | $ 50.00M | $ 0.00 |
Gross Profit | $ 5.00M | $ 50.00M | $ 0.00 |
Operating Income | $ -163.89M | $ -37.15M | $ -76.20M |
EBITDA | $ -163.89M | $ -27.03M | $ -75.12M |
Net Income | $ -156.13M | $ -37.12M | $ -119.28M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 350.77M | $ 56.86M | $ 67.21M |
Total Assets | $ 369.97M | $ 68.18M | $ 74.58M |
Total Debt | $ 1.00M | $ 21.11M | $ 1.53M |
Net Debt | $ -318.74M | $ -35.74M | $ -65.68M |
Total Liabilities | $ 57.51M | $ 293.90M | $ 266.87M |
Stockholders' Equity | $ 312.46M | $ -225.72M | $ -192.29M |
Cash Flow | |||
Free Cash Flow | $ -119.81M | $ -30.55M | $ -67.85M |
Operating Cash Flow | $ -119.67M | $ -30.53M | $ -65.65M |
Investing Cash Flow | $ -30.55M | $ -17.00K | $ -2.20M |
Financing Cash Flow | $ 412.96M | $ 20.12M | $ 59.39M |