Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 31.77M | $ 20.02M | $ 17.46M |
Gross Profit | $ 3.65M | $ 2.57M | $ 2.35M |
Operating Income | $ 1.42M | $ -671.17K | $ -421.17K |
EBITDA | $ 1.71M | $ 1.57M | $ 963.35K |
Net Income | $ 852.33K | $ 761.63K | $ 362.86K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 467.24K | $ 161.02K | $ 139.97K |
Total Assets | $ 10.67M | $ 5.80M | $ 5.14M |
Total Debt | $ 3.46M | $ 2.74M | $ 2.72M |
Net Debt | $ 3.00M | $ 2.58M | $ 2.65M |
Total Liabilities | $ 6.53M | $ 4.86M | $ 5.16M |
Stockholders' Equity | $ 4.13M | $ 942.33K | $ -27.83K |
Cash Flow | |||
Free Cash Flow | $ -172.48K | $ 823.16K | $ 182.91K |
Operating Cash Flow | $ 51.71K | $ 935.27K | $ 424.08K |
Investing Cash Flow | $ -224.19K | $ -112.11K | $ -241.17K |
Financing Cash Flow | $ 470.36K | $ -726.34K | $ -180.13K |