Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.41B | ¥ 51.42B | ¥ 47.31B | ¥ 28.95B | ¥ 10.31B |
Gross Profit | ¥ 11.61B | ¥ 10.51B | ¥ -1.91B | ¥ 12.00B | ¥ 7.28B |
Operating Income | ¥ -5.99B | ¥ -12.26B | ¥ -36.44B | ¥ -19.16B | ¥ -2.62B |
EBITDA | ¥ -5.99B | ¥ -12.12B | ¥ -36.07B | ¥ -21.76B | ¥ -3.72B |
Net Income | ¥ -3.71B | ¥ -12.15B | ¥ -36.22B | ¥ -21.87B | ¥ -4.11B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 34.51B | ¥ 40.91B | ¥ 53.26B | ¥ 10.20B | ¥ 28.97B |
Total Assets | ¥ 47.94B | ¥ 54.75B | ¥ 69.19B | ¥ 20.38B | ¥ 35.99B |
Total Debt | ¥ 0.00 | ¥ 98.00M | ¥ 514.00K | ¥ 20.27M | ¥ 12.77M |
Net Debt | ¥ -34.51B | ¥ -40.81B | ¥ -53.26B | ¥ -10.18B | ¥ -28.95B |
Total Liabilities | ¥ 11.39B | ¥ 12.41B | ¥ 14.97B | ¥ 13.50B | ¥ 7.51B |
Stockholders' Equity | ¥ 36.55B | ¥ 42.34B | ¥ 54.23B | ¥ 6.88B | ¥ 28.48B |
Cash Flow | |||||
Free Cash Flow | ¥ -4.58B | ¥ -12.29B | ¥ -40.16B | ¥ -18.80B | ¥ -2.04B |
Operating Cash Flow | ¥ -4.58B | ¥ -12.29B | ¥ -39.99B | ¥ -16.42B | ¥ -1.50B |
Investing Cash Flow | ¥ 2.19B | ¥ -64.00M | ¥ 50.47M | ¥ -2.35B | ¥ -449.25M |
Financing Cash Flow | ¥ -4.00B | ¥ 0.00 | ¥ 83.00B | ¥ -3.18M | ¥ 28.73B |