Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 235.85K | $ 53.40K | $ 163.18K | $ 164.57K | $ 30.99K |
Gross Profit | $ 120.42K | $ -31.97K | $ 59.94K | $ 66.11K | $ -1.07K |
EBIT | $ -53.65K | $ -269.85K | $ -165.97K | $ -204.35K | $ -220.56K |
EBITDA | $ -53.65K | $ -269.85K | $ -165.97K | $ -204.35K | $ -220.56K |
Net Income Common Stockholders | $ -53.65K | $ -271.34K | $ -168.91K | $ -209.24K | $ -226.95K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 85.40K | $ 41.34K | $ 68.01K | $ 36.46K | $ 218.67K |
Total Assets | $ 344.59K | $ 250.02K | $ 322.72K | $ 351.17K | $ 545.24K |
Total Debt | $ ― | $ 418.32K | $ 416.83K | $ 413.89K | $ 533.42K |
Net Debt | $ ― | $ 376.97K | $ 348.83K | $ 377.43K | $ 314.75K |
Total Liabilities | $ 3.03M | $ 2.88M | $ 2.69M | $ 2.55M | $ 2.53M |
Stockholders Equity | $ -2.69M | $ -2.63M | $ -2.36M | $ -2.20M | $ -1.98M |
Cash Flow | - | ||||
Free Cash Flow | $ 44.05K | $ -26.66K | $ 31.55K | $ -57.21K | $ -295.47K |
Operating Cash Flow | $ 44.05K | $ -26.66K | $ 31.55K | $ -57.21K | $ -295.47K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | - | $ -125.00K | $ 486.00K |