Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 450.00K | $ 300.00K | - | - | $ 177.00K |
Gross Profit | $ 450.00K | $ 300.00K | $ -2.38M | $ 2.20M | $ 177.00K |
EBIT | $ -3.24M | $ -1.11M | $ -13.83M | $ -3.70M | $ -3.67M |
EBITDA | $ -3.18M | $ -1.04M | $ -13.76M | $ -3.63M | $ -3.59M |
Net Income Common Stockholders | $ -3.24M | $ -2.47M | $ -3.27M | $ -3.73M | $ -3.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 733.00K | $ 1.60M | $ 1.07M | $ 2.82M | $ 2.34M |
Total Assets | $ 2.97M | $ 4.24M | $ 3.91M | $ 6.04M | $ 5.87M |
Total Debt | $ 2.76M | $ 3.02M | $ 3.18M | $ 3.33M | $ 3.44M |
Net Debt | $ 2.03M | $ 1.43M | $ 2.11M | $ 508.00K | $ 1.10M |
Total Liabilities | $ 9.21M | $ 7.56M | $ 6.39M | $ 5.65M | $ 5.28M |
Stockholders Equity | $ -6.24M | $ -3.31M | $ -2.48M | $ 392.00K | $ 587.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -574.00K | $ -903.00K | $ -1.73M | $ -2.61M | $ -3.10M |
Operating Cash Flow | $ -574.00K | $ -903.00K | $ -1.71M | $ -2.61M | $ -3.08M |
Investing Cash Flow | - | - | $ -20.00K | $ 1.00K | $ -18.00K |
Financing Cash Flow | $ -326.00K | $ 1.21M | - | $ 3.09M | $ 3.64M |