Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 613.58M | $ 437.43M | $ 253.95M | $ 230.80M | $ 192.28M |
Gross Profit | $ 382.11M | $ 276.38M | $ 149.02M | $ 157.08M | $ 99.97M |
Operating Income | $ 20.14M | $ -129.06M | $ -114.93M | $ -18.93M | $ -56.16M |
EBITDA | $ 41.79M | $ -94.94M | $ -102.58M | $ -9.51M | $ -48.85M |
Net Income | $ 28.11M | $ -115.44M | $ -115.17M | $ -9.31M | $ -52.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 723.10M | $ 704.75M | $ 615.34M | $ 154.04M | $ 247.27M |
Total Assets | $ 1.05B | $ 1.04B | $ 812.75M | $ 232.27M | $ 318.87M |
Total Debt | $ 127.38M | $ 130.11M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 69.48M | $ 91.17M | $ -280.11M | $ -116.23M | $ -213.88M |
Total Liabilities | $ 675.79M | $ 526.60M | $ 273.28M | $ 149.91M | $ 166.97M |
Stockholders' Equity | $ 233.33M | $ 291.06M | $ 277.61M | $ 82.36M | $ 151.90M |
Cash Flow | |||||
Free Cash Flow | $ 198.90M | $ 136.40M | $ 40.74M | $ -29.26M | $ 1.39M |
Operating Cash Flow | $ 225.03M | $ 168.31M | $ 69.71M | $ -12.34M | $ 16.57M |
Investing Cash Flow | $ -15.51M | $ -359.59M | $ -403.20M | $ -21.58M | $ -25.78M |
Financing Cash Flow | $ -216.01M | $ -48.87M | $ 503.40M | $ -63.05M | $ 180.36M |