Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 770.49M | $ 613.58M | $ 437.43M | $ 253.95M | $ 230.80M |
Gross Profit | $ 489.34M | $ 382.11M | $ 276.38M | $ 149.02M | $ 157.08M |
Operating Income | $ 123.19M | $ 20.14M | $ -129.06M | $ -114.93M | $ -18.93M |
EBITDA | $ 149.67M | $ 41.79M | $ -94.94M | $ -102.58M | $ -9.51M |
Net Income | $ 169.68M | $ 28.11M | $ -115.44M | $ -115.17M | $ -9.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 609.50M | $ 723.10M | $ 704.75M | $ 615.34M | $ 154.04M |
Total Assets | $ 1.19B | $ 1.05B | $ 1.04B | $ 812.75M | $ 232.27M |
Total Debt | $ 121.25M | $ 127.38M | $ 130.11M | $ 0.00 | $ 0.00 |
Net Debt | $ 54.36M | $ 69.48M | $ 91.17M | $ -280.11M | $ -116.23M |
Total Liabilities | $ 956.99M | $ 675.79M | $ 526.60M | $ 273.28M | $ 149.91M |
Stockholders' Equity | $ 198.35M | $ 233.33M | $ 291.06M | $ 277.61M | $ 82.36M |
Cash Flow | |||||
Free Cash Flow | $ 283.67M | $ 198.90M | $ 136.40M | $ 40.74M | $ -29.26M |
Operating Cash Flow | $ 295.68M | $ 225.03M | $ 168.31M | $ 69.71M | $ -12.34M |
Investing Cash Flow | $ 113.78M | $ -15.51M | $ -359.59M | $ -403.20M | $ -21.58M |
Financing Cash Flow | $ -401.55M | $ -216.01M | $ -48.87M | $ 503.40M | $ -63.05M |