Sep 24 | Jun 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.56M | $ 5.17M | $ 5.38M | $ 6.12M | $ 6.24M |
Gross Profit | $ 2.45M | $ 3.40M | $ 3.56M | $ 3.85M | $ 4.02M |
EBIT | $ -9.40M | $ 472.48K | $ -1.07M | $ -1.77M | $ -1.33M |
EBITDA | $ -9.33M | $ 1.06M | $ -491.67K | $ -1.01M | $ -777.49K |
Net Income Common Stockholders | $ -1.16M | $ -540.76K | $ -2.00M | $ -2.77M | $ -2.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.45M | $ 2.40M | $ 1.50M | $ 2.85M | $ 1.72M |
Total Assets | $ 10.58M | $ 13.84M | $ 15.10M | $ 32.97M | $ 33.68M |
Total Debt | $ ― | $ 4.11M | $ 3.37M | $ 3.99M | $ 4.29M |
Net Debt | $ ― | $ 1.71M | $ 1.86M | $ 1.14M | $ 2.57M |
Total Liabilities | $ 8.62M | $ 10.82M | $ 8.06M | $ 7.24M | $ 7.90M |
Stockholders Equity | $ 1.96M | $ 3.03M | $ 7.04M | $ 25.73M | $ 25.79M |
Cash Flow | - | ||||
Free Cash Flow | $ 57.38K | $ 289.78K | $ -290.51K | $ -342.96K | $ -1.63M |
Operating Cash Flow | $ 167.38K | $ 289.78K | $ -105.88K | $ -240.57K | $ -1.73M |
Investing Cash Flow | $ -110.00K | - | $ -184.63K | $ -102.39K | $ 1.10M |
Financing Cash Flow | $ 1.00 | - | $ -2.50K | $ 1.47M | $ -1.00M |