Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 27.94M | $ 29.94M | $ 27.87M | $ 28.11M | $ 25.02M |
Gross Profit | $ 16.31M | $ 18.58M | $ 17.30M | $ 17.14M | $ 15.33M |
EBIT | $ -4.96M | $ -3.83M | $ -3.50M | $ -2.91M | $ 7.69M |
EBITDA | $ -3.89M | $ -2.83M | $ -2.49M | $ -1.89M | $ 8.57M |
Net Income Common Stockholders | $ -5.02M | $ -2.87M | $ -3.40M | $ 15.46M | $ 9.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 6.60M | $ 5.38M | $ 4.55M | $ 5.71M | $ 8.66M |
Total Assets | $ 98.88M | $ 95.58M | $ 93.93M | $ 92.61M | $ 92.00M |
Total Debt | $ 35.95M | $ 34.99M | $ 28.76M | $ 23.56M | $ 23.03M |
Net Debt | $ 29.35M | $ 29.61M | $ 24.21M | $ 17.84M | $ 14.37M |
Total Liabilities | $ 53.16M | $ 50.57M | $ 46.25M | $ 41.26M | $ 37.32M |
Stockholders Equity | $ 45.73M | $ 45.01M | $ 47.68M | $ 51.35M | $ 54.68M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.81M | $ -5.48M | $ -6.47M | $ -1.28M | $ -4.06M |
Operating Cash Flow | $ -1.80M | $ -5.00M | $ -5.80M | $ -915.00K | $ -3.83M |
Investing Cash Flow | $ -2.01M | $ -480.00K | $ -674.00K | $ -2.31M | $ -4.66M |
Financing Cash Flow | $ 5.31M | $ 6.43M | $ 5.18M | $ 325.00K | $ 12.84M |