Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 91.30M | $ 57.97M | $ 55.26M | $ 53.34M | $ 64.68M |
Gross Profit | $ 55.47M | $ 32.14M | $ 32.49M | $ 34.39M | $ 42.52M |
Operating Income | $ -10.16M | $ -6.75M | $ -3.85M | $ -751.00K | $ -2.35M |
EBITDA | $ 5.07M | $ -5.43M | $ -2.51M | $ 1.33M | $ 850.00K |
Net Income | $ 660.00K | $ -8.48M | $ -5.84M | $ -7.02M | $ -8.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.71M | $ 20.30M | $ 18.24M | $ 2.34M | $ 5.24M |
Total Assets | $ 92.61M | $ 60.23M | $ 54.69M | $ 41.47M | $ 43.16M |
Total Debt | $ 23.56M | $ 17.07M | $ 16.84M | $ 18.54M | $ 78.54M |
Net Debt | $ 17.84M | $ -3.23M | $ -1.40M | $ 16.20M | $ 73.30M |
Total Liabilities | $ 41.26M | $ 26.06M | $ 23.81M | $ 26.95M | $ 87.36M |
Stockholders' Equity | $ 51.35M | $ 34.17M | $ 30.88M | $ 14.51M | $ -44.20M |
Cash Flow | |||||
Free Cash Flow | $ -10.97M | $ -7.11M | $ -1.68M | $ -2.28M | $ -1.29M |
Operating Cash Flow | $ -9.52M | $ -5.34M | $ 439.00K | $ -731.00K | $ -413.00K |
Investing Cash Flow | $ -24.78M | $ -1.56M | $ -1.89M | $ -1.30M | $ -544.00K |
Financing Cash Flow | $ 19.69M | $ 9.02M | $ 17.50M | $ -861.00K | $ -603.00K |