Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ -459.00K | $ 1.47M | $ 28.00K | $ 69.00K |
Gross Profit | $ 0.00 | $ -460.00K | $ 1.47M | $ 27.00K | $ 69.00K |
Operating Income | $ -765.00K | $ -880.00K | $ -1.03M | $ -948.00K | $ -842.00K |
EBITDA | $ -764.00K | $ -879.00K | $ -1.03M | $ -947.00K | $ 0.00 |
Net Income | $ -1.78K | $ -2.31M | $ 1.90M | $ -616.00K | $ -1.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.01M | $ 3.72M | $ 6.13M | $ 6.04M | $ 6.73M |
Total Assets | $ 2.43M | $ 4.19M | $ 6.62M | $ 6.50M | $ 7.21M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.40M | $ -2.09M | $ -2.97M | $ -3.63M | $ -4.46M |
Total Liabilities | $ 206.00K | $ 187.00K | $ 1.28M | $ 254.00K | $ 232.00K |
Stockholders' Equity | $ 2.22M | $ 4.00M | $ 5.33M | $ 6.25M | $ 6.98M |
Cash Flow | |||||
Free Cash Flow | $ -707.00K | $ -901.00K | $ -1.05M | $ -851.00K | $ -910.00K |
Operating Cash Flow | $ -707.00K | $ -901.00K | $ -1.05M | $ -850.00K | $ -908.00K |
Investing Cash Flow | $ 41.00K | $ 36.00K | $ 8.00K | $ 32.00K | $ 2.11M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 385.00K | $ 0.00 | $ 0.00 |