Mar 24 | Dec 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -386.12K | $ 1.38M | $ -484.57K | $ 1.00M | $ -249.37K |
EBITDA | $ -354.62K | $ 1.38M | - | $ 1.18M | $ 494.00 |
Net Income Common Stockholders | $ -492.59K | $ 1.30M | $ -779.64K | $ 693.77K | $ -2.63M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 9.81K | $ 1.50K | $ 61.46K | $ 21.99K | $ 38.94K |
Total Assets | $ 85.64K | $ 17.34K | $ 177.03K | $ 103.46K | $ 58.54K |
Total Debt | $ 2.16M | $ 2.19M | $ 1.91M | $ 1.78M | $ 1.53M |
Net Debt | $ 2.15M | $ 2.19M | $ 1.85M | $ 1.76M | $ 1.49M |
Total Liabilities | $ 6.94M | $ 6.45M | $ 6.41M | $ 5.83M | $ 7.08M |
Stockholders Equity | $ -6.85M | $ -6.43M | $ -6.23M | $ -5.73M | $ -7.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -61.19K | $ -39.91K | - | $ -279.70K | $ -159.31K |
Operating Cash Flow | $ -61.19K | $ -39.91K | $ -113.28K | $ -279.70K | $ -159.31K |
Investing Cash Flow | - | - | $ -8.50K | $ 8.50K | - |
Financing Cash Flow | $ 69.50K | $ 20.00K | $ 152.75K | $ 254.25K | $ 134.00K |