Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 420.40M | $ 396.29M | $ 323.99M | $ 259.26M | $ 158.92M |
Gross Profit | $ 177.36M | $ 162.41M | $ 127.51M | $ 92.68M | $ 54.03M |
Operating Income | $ 59.15M | $ 66.97M | $ 53.94M | $ 40.12M | $ 23.37M |
EBITDA | $ 69.47M | $ 76.87M | $ 61.77M | $ 40.12M | $ 23.37M |
Net Income | $ 45.49M | $ 52.80M | $ 41.38M | $ 31.57M | $ 18.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.09M | $ 11.61M | $ 8.06M | $ 9.64M | $ 29.03M |
Total Assets | $ 285.61M | $ 252.04M | $ 193.36M | $ 161.01M | $ 83.84M |
Total Debt | $ 21.08M | $ 36.06M | $ 42.08M | $ 38.26M | $ 12.12M |
Net Debt | $ -1.00M | $ 24.45M | $ 34.02M | $ 28.61M | $ -16.91M |
Total Liabilities | $ 60.15M | $ 72.05M | $ 68.64M | $ 76.55M | $ 30.46M |
Stockholders' Equity | $ 225.46M | $ 179.99M | $ 124.72M | $ 84.46M | $ 53.38M |
Cash Flow | |||||
Free Cash Flow | $ 41.11M | $ 29.74M | $ 2.50M | $ 10.58M | $ 16.31M |
Operating Cash Flow | $ 47.82M | $ 37.38M | $ 12.06M | $ 18.27M | $ 18.47M |
Investing Cash Flow | $ -18.40M | $ -26.35M | $ -14.16M | $ -56.81M | $ -4.66M |
Financing Cash Flow | $ -19.25M | $ -7.26M | $ 602.00K | $ 19.24M | $ 3.51M |