Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 396.29M | $ 323.99M | $ 259.26M | $ 158.92M | $ 129.93M |
Gross Profit | $ 162.41M | $ 127.51M | $ 92.68M | $ 54.03M | $ 43.51M |
Operating Income | $ 66.97M | $ 53.94M | $ 40.12M | $ 23.37M | $ 17.09M |
EBITDA | $ 76.87M | $ 61.77M | $ 40.12M | $ 23.37M | $ 18.78M |
Net Income | $ 52.80M | $ 41.38M | $ 31.57M | $ 18.28M | $ 13.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.61M | $ 8.06M | $ 9.64M | $ 29.03M | $ 11.50M |
Total Assets | $ 252.04M | $ 193.36M | $ 161.01M | $ 83.84M | $ 51.60M |
Total Debt | $ 36.06M | $ 42.08M | $ 38.26M | $ 12.12M | $ 5.91M |
Net Debt | $ 24.45M | $ 34.02M | $ 28.61M | $ -16.91M | $ -5.59M |
Total Liabilities | $ 72.05M | $ 68.64M | $ 76.55M | $ 30.46M | $ 16.71M |
Stockholders' Equity | $ 179.99M | $ 124.72M | $ 84.46M | $ 53.38M | $ 35.06M |
Cash Flow | |||||
Free Cash Flow | $ 29.74M | $ 2.50M | $ 10.58M | $ 16.31M | $ 8.72M |
Operating Cash Flow | $ 37.38M | $ 12.06M | $ 18.27M | $ 18.47M | $ 10.97M |
Investing Cash Flow | $ -26.35M | $ -14.16M | $ -56.81M | $ -4.66M | $ -2.30M |
Financing Cash Flow | $ -7.26M | $ 602.00K | $ 19.24M | $ 3.51M | $ -1.14M |