Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 113.86B | ¥ 110.05B | ¥ 93.11B | ¥ 71.62B | ¥ 70.18B |
Gross Profit | ¥ 14.34B | ¥ 15.76B | ¥ 14.06B | ¥ 12.33B | ¥ 11.27B |
Operating Income | ¥ 8.47B | ¥ 10.31B | ¥ 9.21B | ¥ 8.15B | ¥ 7.19B |
EBITDA | ¥ 11.56B | ¥ 12.70B | ¥ 11.29B | ¥ 10.03B | ¥ 8.79B |
Net Income | ¥ 6.82B | ¥ 5.87B | ¥ 7.75B | ¥ 6.28B | ¥ 5.67B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.79B | ¥ 8.08B | ¥ 8.84B | ¥ 8.70B | ¥ 7.39B |
Total Assets | ¥ 103.13B | ¥ 102.36B | ¥ 99.99B | ¥ 90.04B | ¥ 81.25B |
Total Debt | ¥ 22.73B | ¥ 20.53B | ¥ 20.58B | ¥ 20.17B | ¥ 19.70B |
Net Debt | ¥ 13.04B | ¥ 12.47B | ¥ 11.89B | ¥ 11.54B | ¥ 12.32B |
Total Liabilities | ¥ 54.87B | ¥ 56.80B | ¥ 57.84B | ¥ 53.87B | ¥ 50.23B |
Stockholders' Equity | ¥ 42.66B | ¥ 39.04B | ¥ 35.78B | ¥ 30.56B | ¥ 25.87B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.12B | ¥ 3.86B | ¥ 4.21B | ¥ 4.18B | ¥ 4.42B |
Operating Cash Flow | ¥ 9.61B | ¥ 10.10B | ¥ 10.47B | ¥ 9.70B | ¥ 11.69B |
Investing Cash Flow | ¥ -4.85B | ¥ -5.73B | ¥ -6.77B | ¥ -6.49B | ¥ -6.70B |
Financing Cash Flow | ¥ -3.14B | ¥ -5.02B | ¥ -3.64B | ¥ -1.90B | ¥ -5.55B |