Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.34M | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 6.34M | $ -1.90M | $ -1.85M | $ -1.50M | $ -1.06M |
Operating Income | $ -60.58M | $ -79.13M | $ -89.15M | $ -75.04M | $ -54.56M |
EBITDA | $ -58.00M | $ -73.80M | $ -85.58M | $ -73.70M | $ -53.50M |
Net Income | $ -58.24M | $ -76.40M | $ -87.30M | $ -74.30M | $ -55.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 55.29M | $ 44.70M | $ 120.39M | $ 198.05M | $ 19.24M |
Total Assets | $ 71.08M | $ 60.93M | $ 139.16M | $ 218.06M | $ 36.32M |
Total Debt | $ 8.14M | $ 11.46M | $ 19.94M | $ 20.54M | $ 21.22M |
Net Debt | $ -47.15M | $ -33.25M | $ -100.45M | $ -177.52M | $ 1.98M |
Total Liabilities | $ 53.48M | $ 24.10M | $ 33.52M | $ 32.63M | $ 119.60M |
Stockholders' Equity | $ 17.60M | $ 36.83M | $ 105.65M | $ 185.43M | $ -83.29M |
Cash Flow | |||||
Free Cash Flow | $ -18.41M | $ -69.11K | $ -77.59M | $ -81.85M | $ -38.28M |
Operating Cash Flow | $ -18.38M | $ -68.62M | $ -75.72M | $ -80.75M | $ -36.09M |
Investing Cash Flow | $ -36.00K | $ -486.00K | $ -1.87M | $ -1.10M | $ -2.19M |
Financing Cash Flow | $ 29.20M | $ -6.55M | $ -69.00K | $ 260.67M | $ 10.03M |