Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 3.00M | $ 0.00 |
Gross Profit | $ -2.00M | $ -1.99M | $ -1.89M | $ 3.00M | $ -672.00K |
Operating Income | $ -107.52M | $ -87.57M | $ -85.11M | $ -59.87M | $ -51.70M |
EBITDA | $ -107.10M | $ -87.57M | $ -85.11M | $ -58.06M | $ -51.70M |
Net Income | $ -101.17M | $ -93.87M | $ -88.70M | $ -62.13M | $ -56.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 114.22M | $ 121.72M | $ 81.79M | $ 78.71M | $ 126.18M |
Total Assets | $ 147.26M | $ 155.59M | $ 117.18M | $ 122.87M | $ 160.70M |
Total Debt | $ 58.28M | $ 38.42M | $ 39.78M | $ 38.45M | $ 22.91M |
Net Debt | $ -40.94M | $ -83.30M | $ -42.00M | $ -40.26M | $ -103.27M |
Total Liabilities | $ 96.16M | $ 81.53M | $ 52.76M | $ 50.07M | $ 31.48M |
Stockholders' Equity | $ 51.10M | $ 74.05M | $ 64.41M | $ 72.80M | $ 129.22M |
Cash Flow | |||||
Free Cash Flow | $ -96.57M | $ -77.20M | $ -71.52M | $ -60.18M | $ -48.23M |
Operating Cash Flow | $ -96.51M | $ -77.10M | $ -70.91M | $ -58.82M | $ -48.05M |
Investing Cash Flow | $ -14.88M | $ -103.00K | $ -615.00K | $ -1.36M | $ 27.23M |
Financing Cash Flow | $ 88.52M | $ 117.23M | $ 74.25M | $ 12.39M | $ 140.66M |