Mar 24 | Dec 23 | Sep 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ -20.60K | - |
Gross Profit | - | - | - | $ -20.60K | - |
EBIT | $ -313.31K | $ -360.24K | $ -217.95K | $ -389.74K | $ -1.23M |
EBITDA | $ -297.53K | $ -335.24K | $ -205.42K | $ -411.46K | $ -1.21M |
Net Income Common Stockholders | $ -376.33K | $ -1.20M | $ -334.09K | $ -382.51K | $ -1.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 116.63K | $ 132.14K |
Total Assets | $ 451.78K | $ 129.01K | $ 256.65K | $ 373.25K | $ 363.08K |
Total Debt | $ 7.48M | $ 6.81M | $ 6.63M | $ 6.14M | $ 5.97M |
Net Debt | $ 7.48M | $ 6.81M | $ 6.63M | $ 6.02M | $ 5.84M |
Total Liabilities | $ 8.62M | $ 7.98M | $ 7.15M | $ 6.44M | $ 6.26M |
Stockholders Equity | $ -5.31M | $ -5.00M | $ -4.06M | $ -3.24M | $ -3.09M |
Cash Flow | - | ||||
Free Cash Flow | $ -415.41K | $ -336.35K | $ -308.13K | $ -93.25K | $ -378.45K |
Operating Cash Flow | $ -415.41K | $ -336.35K | $ -308.13K | $ -93.25K | $ -378.45K |
Investing Cash Flow | $ 750.00K | $ 769.95K | $ -139.95K | $ -192.26K | - |
Financing Cash Flow | - | $ -419.16K | $ 411.00K | $ 270.00K | - |