Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 8.50M | $ 8.34M | $ 8.23M | $ 7.79M | $ 7.66M |
Gross Profit | $ 2.76M | $ 2.71M | $ 2.60M | $ 2.16M | $ 2.03M |
EBIT | $ -940.44K | $ -17.53K | $ 390.04K | $ -236.95K | $ 743.06K |
EBITDA | - | $ 1.25M | $ 1.66M | $ 1.75M | $ 1.22M |
Net Income Common Stockholders | $ -1.02M | $ -99.56K | $ 293.76K | $ -394.95K | $ 1.54M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 32.72K | $ 545.87K | $ 1.85M | $ 2.47M | $ 1.24M |
Total Assets | $ 26.38M | $ 22.77M | $ 18.54M | $ 21.02M | $ 20.36M |
Total Debt | $ 4.35M | $ 4.48M | $ 4.08M | $ 3.26M | $ 1.54M |
Net Debt | $ 4.32M | $ 3.93M | $ 2.24M | $ 788.70K | $ 304.87K |
Total Liabilities | $ 13.74M | $ 9.89M | $ 6.29M | $ 9.31M | $ 11.49M |
Stockholders Equity | $ 12.64M | $ 12.87M | $ 12.25M | $ 11.71M | $ 8.87M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -1.15M | $ -644.53K | $ -2.26M | $ 1.06M |
Operating Cash Flow | $ 79.43K | $ -1.15M | $ -642.18K | $ -2.26M | $ 1.06M |
Investing Cash Flow | - | - | $ -2.36K | - | $ -1.34K |
Financing Cash Flow | $ -607.96K | $ -152.15K | $ 4.10K | $ 3.48M | $ 166.20K |